Finley Woods CDD
FY 2027 Adopted Debt Service Budget Series 2020

	FY 2027	
Adopted	
	Budget	

$	
233,250.00	
$	233,250.00	

$	

54,825.00	
$	70,000.00	
$	54,825.00	
$	179,650.00	

$	
53,600.00	

$	

53,600.00	
	
$178,425.00	

$	
-	

REVENUES:

Assessments TOTAL REVENUES

EXPENDITURES:

Series 2020 - Interest 11/01/2026 Series 2020 - Principal 05/01/2027 Series 2020 - Interest 05/01/2027
TOTAL EXPENDITURES

EXCESS REVENUES

Series 2020 - Interest 11/01/2027

Put On Roll

Total